Press Release Details

Thomson Reports Strong Second-Quarter 2006 Results

July 27, 2006 at 6:56 AM EDT
                     Revenues up 7%; organic growth up 6%

           Operating profit up 15%; margin expands 100 basis points

             THOMSONplus business optimization program announced

                   Portfolio optimization program on track

              $0.22 per common share quarterly dividend declared

                      (All amounts are in U.S. dollars)

STAMFORD, Conn., July 27 /PRNewswire-FirstCall/ -- The Thomson Corporation (NYSE: TOC; TSX: TOC), one of the world's leading information services providers, today reported strong financial results for the second quarter ended June 30, 2006.

    (Logo:  http://www.newscom.com/cgi-bin/prnh/20020227/NYW014LOGO )

    Consolidated Second-Quarter Financial Highlights:
    - Revenues increased 7%, to $2.10 billion, primarily as a result of
      organic growth of 6%.  Currency translation had no material impact in
      the quarter.
    - Operating profit increased 15%, to $305 million.  Operating profit
      margin continued to improve, increasing 100 basis points from the year-
      ago period.  Operating profit improvement was the result of revenue
      growth and the continued success of efficiency initiatives.  Included in
      the results are $15 million of costs associated with the THOMSONplus
      business optimization program.
    - Earnings attributable to common shares were $171 million, or $0.26
      diluted earnings per share, compared with $301 million, or $0.46 diluted
      earnings per share, in the second quarter of 2005.  Earnings in the
      prior-year period included a one-time gain of $137 million from the
      release of tax credits.  Earnings in the 2006 period included
      $15 million of costs associated with THOMSONplus.  After adjusting for
      these items, the results of discontinued operations and the
      normalization of the quarterly effective tax rate, earnings were
      $220 million, or $0.34 per share, compared with $149 million, or $0.23
      per share, in the year-ago period.
    - Net cash provided by operations of $467 million was generated by the
      company, compared with $397 million in the second quarter of 2005.  Free
      cash flow was $315 million, versus $242 million in 2005.  The increase
      was largely due to higher operating profit in the second quarter of
      2006.

Thomson President and Chief Executive Officer Richard J. Harrington said, "We are pleased to report strong results for the second quarter. Our performance reflects our continued ability to execute against our three strategic priorities - driving organic growth as well as business and portfolio optimization. Notably, Thomson achieved another solid quarter of organic growth, up 6% over the prior-year period, with each market group contributing to the increase. Further, Thomson continued to translate revenues into profits, growing operating profit margin 100 basis points over the second quarter of last year.

"Our Legal and Regulatory group continued to deliver strong top-line growth, achieving 8% organic growth in the quarter. Thomson Financial delivered another solid quarter of organic revenue growth, which was balanced across its business and geographic segments. Our Learning group also performed well, driving solid revenue and operating profit growth. Our Scientific and Healthcare group gained momentum in the quarter, with increased organic revenue growth and solid operating profit growth.

"Overall, we continue to focus our strategy on enabling our customers to improve their performance by combining information, technology and services that help them make critical decisions faster. In the quarter, revenue from electronic products and services grew 9%. Moreover, we remain on course in 2006 to achieve our long-term objectives of 7% to 9% annual revenue growth, higher margins and strong free cash flow."

Mr. Harrington concluded, "On a separate note, we were deeply saddened by the loss of our dear friend and former chairman, Ken Thomson, who died on June 12. Ken was an exceptionally strong leader and a valued adviser to several generations of management at Thomson. He will be sorely missed."

    Second-Quarter Operational Highlights:
    - Accelerating Growth:  Thomson's online solutions, software and services
      continued to set the foundation for growth within the company, including
      Westlaw Litigator for legal professionals; Checkpoint, InSource and
      UltraTax in the tax and accounting markets; Thomson Pharma for
      pharmaceutical and scientific researchers; Medstat decision support for
      healthcare managers; and Thomson ONE in the financial services markets.
    - Optimizing Portfolio:  Thomson continued to review and refine its
      portfolio of businesses to drive growth and returns.  In the quarter,
      Thomson completed the sale of Lawpoint and Law Manager from its Legal &
      Regulatory group.  In February, the company announced its intent to sell
      Peterson's, K.G. Saur, the North American operations of Thomson
      Education Direct and American Health Consultants.  The sale of
      Peterson's is expected to close shortly, while the other proposed sales
      are expected to close later in the year.

      In addition, today Thomson is announcing its intention to sell Thomson
      Medical Education (TME), which comprises the Physicians World, Gardiner-
      Caldwell and Scientific Connexions businesses, from the Scientific &
      Healthcare group; as well as IOB, a Brazilian regulatory business, from
      the Legal & Regulatory group.  TME accounted for approximately $97
      million in revenue in 2005 and IOB accounted for approximately $39
      million.  Results for all of these businesses have been reclassified to
      discontinued operations.  Thus far in 2006, Thomson has announced the
      proposed sale or sale of businesses that accounted for approximately 4%,
      or $355 million, of total 2005 revenues.

    - Business Optimization:  During the second quarter, the company advanced
      the implementation phase of THOMSONplus, a series of initiatives
      designed to integrate Thomson's systems, processes and infrastructure to
      improve efficiency and effectiveness across the entire organization.
      These optimization efforts will enable Thomson to share best practices
      and improve business processes and functions to enhance the customer
      experience and facilitate organic revenue growth. The THOMSONplus
      program will focus on the areas of finance, technology and customer
      care.

      Mr. Harrington said, "Today, we are well positioned to implement
      significant new growth strategies during a period of already strong
      performance, in which organic revenue growth is strong, operating
      margins and free cash flow are at historic highs and the company
      continues to enjoy an investment grade rating.  Building on this
      foundation, we have embarked on a new initiative, THOMSONplus, the goal
      of which is to drive higher sustainable growth and further improve
      profitability.

      "Over the past five years, as we have driven a single business model
      within our businesses and markets, we have been better able to achieve
      greater leverage and optimize our infrastructure.  In addition, as we
      integrated acquisitions, we developed efficient cost structures within
      our businesses.  These initiatives are evidenced by a 500 basis point
      increase in operating profit margin over the past five years.  We are
      now entering the next phase of our evolution toward becoming a fully
      integrated operating company, in which we will further align the
      company's businesses with our strategy across the entire organization,
      resulting in expanded opportunities for growth, as well as significant
      savings."

      The THOMSONplus program will be implemented from 2006 to 2009 and is
      expected to generate total savings of approximately $300 million over
      that period.  By 2009, it is expected that THOMSONplus will generate
      run-rate savings of approximately $150 million annually.  This
      represents approximately 20% of the relevant cost base.

      Savings will be driven largely by improved efficiencies and
      effectiveness of procurement, supply chain management, financial
      reporting systems (including the implementation of a common Enterprise
      Resource Planning system), and platform integration across all market
      groups.  Costs associated with the implementation of THOMSONplus are
      expected to be approximately $250 million over the course of the
      program.

      In 2006, THOMSONplus expenses are expected to be about $70 million, of
      which $25 million has been incurred in the first six months of the year.
      Because THOMSONplus is a series of initiatives, the precise timing of
      costs and savings is difficult to predict.  However, based on current
      planning, approximately $100 million is expected to be incurred in 2007,
      $50 million in 2008 and $30 million in 2009.  For this investment,
      Thomson expects to generate $10 million in savings this year. These
      savings are expected to grow to $50 million in 2007, $90 million in 2008
      and should reach $150 million per year by 2009.

    Market Group Second-Quarter Highlights:

    Legal & Regulatory
    - Revenues increased 9%, to $923 million, and segment operating profit
      grew 13%, to $277 million.  Organic revenue grew 8% and growth from
      acquisitions was 1%.
    - Organic revenue growth was largely driven by strong double-digit global
      online solutions, software and services, as well as the timing of
      certain bar review courses that were recognized this quarter versus the
      third quarter in 2005.
    - Thomson's North American legal products and services continued to
      achieve strong revenue growth across all customer segments, led by
      strength in Westlaw driven by the Litigator suite of products.  In
      addition, products and services focused on the business of law and the
      transactional practice area also contributed to growth.  FindLaw
      continues to grow in the client development market.
    - Revenue in the Thomson tax and accounting business was also up
      significantly, led by Checkpoint, InSource and UltraTax, reflecting
      strong new subscription sales and higher retention levels.
    - Print and CD sales declined 2% in the quarter in line with expectations.
      As part of the normal business cycle, print and CD sales are expected to
      comprise a greater percentage of the group's total revenue in the second
      half of the year.
    - Results for IOB have been reclassified to discontinued operations.

    Learning
    - Revenues were $456 million, a 5% increase over the prior-year period.
      Excluding the effects of currency exchange, revenues grew 4%, virtually
      all of which was organic.
    - Revenue growth was driven by a 6% increase in the global higher
      education businesses, particularly custom publishing services, and Arts
      & Sciences and Business & Economics textbook sales.
    - Solid revenue growth within the global library reference business and
      increased e-testing revenue were partially offset by overall weakness in
      the e-learning business.
    - Segment operating profit was $13 million as a result of good top-line
      growth.
    - Learning's second-quarter results are not indicative of its anticipated
      performance for the full year, due to the seasonal nature of the
      academic business in which most of the revenues and profits are realized
      in the second half of the year.

    Financial
    - Revenues increased 6%, to $499 million, and segment operating profit
      increased 23%, to $92 million.  Organic revenue growth was 5% and growth
      from acquisitions was 1%.
    - Thomson Financial continued its strong performance in the second quarter
      of 2006, with broad-based growth in nearly all of its customer segments
      and regions.
    - Thomson Financial achieved strong operating profit growth and margin
      improvement due to greater operating leverage across the business.
    - Thomson ONE continued to deliver additional value and capabilities to
      customers by leveraging content, features and transactional capabilities
      across all segments.
    - Thomson Financial also grew internationally with particularly strong
      expansion in Asia and continued growth in Europe.

    Scientific & Healthcare
    - Revenues were $229 million, up 6% from 2005, and segment operating
      profit increased 9%, to $47 million.  Organic revenues grew 5% and
      growth from acquisitions was 1%.
    - Revenue growth was driven by information solutions, including increased
      subscriptions for Web of Science and Thomson Pharma.  Healthcare
      decision support also showed good growth.  Segment growth was partially
      offset by lower sales of legacy products and timing of print
      publications.
    - Tactical acquisitions enabled Thomson to provide a more complete
      solutions offering to customers, most notably MercuryMD, a leading
      provider of mobile information systems serving the healthcare market.
    - Results for the Thomson Medical Education businesses have been
      reclassified to discontinued operations.

    Corporate & Other

Corporate and other expenses increased to $49 million in the second quarter of 2006 due to $15 million in charges associated with THOMSONplus, as well as higher pension costs.

Dividend

The Board of Directors declared a quarterly dividend of $0.22 per common share payable on September 15, 2006 to holders of record as of August 24, 2006.

    Consolidated Financial Highlights for Six-Months 2006:
    - Revenues increased 7%, to $4.0 billion, primarily as a result of organic
      growth.
    - Operating profit increased 16%, to $447 million, driven by strong
      improvements in all market groups.
    - Earnings attributable to common shares were $307 million, or $0.47
      diluted earnings per share, in the first six months of 2006, compared
      with $373 million, or $0.57 diluted earnings per share, in the prior-
      year period.  Earnings in the prior-year period included a one-time gain
      of $137 million from the release of tax credits.  Earnings in the 2006
      period include $25 million of costs associated with the launch of
      THOMSONplus.
    - Net cash provided by operations of $696 million was generated by the
      company, compared to $660 million in the previous year period.  Free
      cash flow was $425 million, versus $385 million in the first six months
      of 2005.  The increase was largely due to higher operating profit in the
      current year, partially offset by the timing of working capital.

    Normal Course Issuer Bid

Since beginning share repurchases in May 2005, Thomson has purchased approximately 15.7 million common shares for a total cost of approximately $575 million. As of July 26, 2006, Thomson had approximately 641.7 million issued and outstanding common shares. Decisions regarding the timing of future repurchases will be based on market conditions, share price and other factors. Thomson may elect to suspend or discontinue the bid at any time. Shares repurchased under the bid are cancelled.

2006 Outlook

Thomson expects full-year 2006 revenue growth to be in line with the company's long-term target of 7% to 9%, excluding the effects of currency translation. Full-year 2006 revenue growth will continue to be driven primarily by existing businesses, supplemented by tactical acquisitions. Excluding investments in the THOMSONplus program, Thomson expects continued improvement in its operating profit margin in 2006. Thomson also expects to continue to generate strong free cash flow in 2006.

The Thomson Corporation

The Thomson Corporation (www.thomson.com), with 2005 revenues of approximately $8.40 billion, is a global leader in providing integrated information solutions to business and professional customers. Thomson provides value-added information, software tools and applications to more than 20 million users in the fields of law, tax, accounting, financial services, higher education, reference information, corporate e-learning and assessment, scientific research and healthcare. With operational headquarters in Stamford, Conn., Thomson has approximately 40,500 employees and provides services in approximately 130 countries. The Corporation's common shares are listed on the New York and Toronto stock exchanges (NYSE: TOC; TSX: TOC).

The Thomson Corporation will webcast a discussion of second-quarter results beginning at 9:00 am ET today. To participate in the webcast, please visit www.thomson.com and click on the "Investor Relations" link located at the top of the page.

The Corporation's financial statements are prepared in accordance with Canadian generally accepted accounting principles (GAAP) and are reported in U.S. dollars. When applicable, prior periods are restated for discontinued operations. This news release includes certain non-GAAP financial measures, such as adjusted earnings from continuing operations and free cash flow. We use these non-GAAP financial measures as supplemental indicators of our operating performance and financial position. These measures do not have any standardized meanings prescribed by GAAP and therefore are unlikely to be comparable to the calculation of similar measures used by other companies, and should not be viewed as alternatives to measures of financial performance calculated in accordance with GAAP. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures are set forth in the following tables.

This news release, in particular the section under the heading "2006 Outlook" includes forward-looking statements, such as the Corporation's expectations and intentions regarding its full-year financial results that are based on certain assumptions and reflect the Corporation's current expectations. Forward-looking statements also include statements about the Corporation's beliefs and expectations related to its new THOMSONplus business optimization program, such as management's expectations related to projected costs and anticipated savings. All forward-looking statements in this news release are subject to a number of risks and uncertainties that could cause actual results or events to differ materially from current expectations. Some of the factors that could cause actual results or events to differ materially from current expectations are actions of competitors; failure to fully derive anticipated benefits from acquisitions; failure to develop additional products and services to meet customers' needs, attract new customers or expand into new geographic markets; and changes in the general economy. Additional factors are discussed in the Corporation's materials filed with the securities regulatory authorities in Canada and the United States from time to time, including the Corporation's annual information form, which is contained in its annual report on Form 40-F for the year ended December 31, 2005. A discussion of material assumptions related to the Corporation's 2006 Outlook is contained in its most recently filed management's discussion and analysis. The Corporation disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.


    Media Contact:                   Investor Contact:
    Jason Stewart                    Frank J. Golden
    Vice President, Media Relations  Vice President, Investor Relations
    (203) 539-8339                   (203) 539-8470
    jason.stewart@thomson.com        frank.golden@thomson.com



                      Consolidated Statement of Earnings
           (millions of U.S. dollars, except per common share data)
                                 (unaudited)

                             Three Months Ended          Six Months Ended
                                  June 30,                    June 30,
                             2006          2005          2006         2005
                             ----          ----          ----         ----
    Revenues                 2,101        1,966        4,001        3,735
    Cost of sales, selling,
     marketing, general
     and administrative
     expenses               (1,568)      (1,476)      (3,103)      (2,907)
    Depreciation              (153)        (146)        (300)        (285)
    Amortization               (75)         (79)        (151)        (159)
                          ---------    ---------    ---------    ---------
    Operating profit           305          265          447          384
    Net other income (1)         3            1           41            3
    Net interest expense
     and other financing
     costs                     (57)         (56)        (109)        (110)
    Income taxes               (72)          86          (26)          93
                          ---------    ---------    ---------    ---------
    Earnings from continuing
     operations                179          296          353          370
    (Loss) income from
     discontinued operations,
     net of tax                 (6)           6          (43)           5
                          ---------    ---------    ---------    ---------
    Net earnings               173          302          310          375
    Dividends declared on
     preference shares          (2)          (1)          (3)          (2)
    Earnings attributable to
     common shares             171          301          307          373
                          =========    =========    =========    =========
    Basic earnings per
     common share            $0.27        $0.46        $0.48        $0.57
                          =========    =========    =========    =========
    Diluted earnings per
     common share            $0.26        $0.46        $0.47        $0.57
                          =========    =========    =========    =========
    Basic weighted
     average common
     shares            644,527,545  655,718,139  646,330,492  655,741,153
                       ============ ============ ============ ============
    Diluted weighted
     average common
     shares            645,802,478  656,361,620  647,407,890  656,372,715
                       ============ ============ ============ ============


         Reconciliation of Earnings Attributable to Common Shares to
               Adjusted Earnings from Continuing Operations(2)
           (millions of U.S. dollars, except per common share data)
                                 (unaudited)

                             Three Months Ended         Six Months Ended
                                   June 30,                  June 30,
                              2006         2005         2006         2005
                              ----         ----         ----         ----
    Earnings attributable to
     common shares             171          301          307          373
    Adjustments:
      One time items:
       Net other income         (3)          (1)         (41)          (3)
       THOMSONplus costs        15           --           25           --
       Tax on above items       (5)          --          (10)          --
       Release of tax credits   --         (137)          --         (137)
      Interim period
       effective tax rate
       normalization (3)        36           (8)         (14)         (24)
      Discontinued operations    6           (6)          43           (5)
                             ------       ------       ------       ------
    Adjusted earnings from
     continuing operations     220          149          310          204
                             ======       ======       ======       ======
    Adjusted basic and
     diluted earnings per
     common share from
     continuing operations   $0.34        $0.23        $0.48        $0.31
                             ======       ======       ======       ======

    Notes
    (1) "Equity in net losses of associates, net of tax" has been reclassified
        to "Net other income" in the previous period to conform to the current
        period's presentation.  For the six month period ended June 30, 2006,
        net other income primarily represents the gain on the sale of WebCT.
    (2) Adjusted earnings from continuing operations and adjusted earnings per
        common share from continuing operations are earnings attributable to
        common shares and per share amounts after adjusting for non-recurring
        items, discontinued operations, and other items affecting
        comparability.  Thomson uses these measures to assist in comparisons
        from one period to another.  Adjusted earnings per common share from
        continuing operations do not represent actual earnings per share
        attributable to shareholders.
    (3) Adjustment to reflect income taxes based on the estimated full-year
        effective tax rate of the consolidated group.  Reported earnings for
        interim periods reflect income taxes based on estimated effective tax
        rates of each of the group's jurisdictions.  The adjustment
        reallocates estimated full-year income taxes between interim periods,
        but has no effect on full-year income taxes.



                          Consolidated Balance Sheet
                          (millions of U.S. dollars)
                                 (unaudited)

                                                      June 30,    December 31,
                                                        2006          2005
                                                  ----------------------------
    Assets
    Cash and cash equivalents                           224            407
    Accounts receivable, net of allowances            1,437          1,639
    Inventories                                         345            314
    Prepaid expenses and other current assets           328            316
    Deferred income taxes                               248            248
    Current assets of discontinued operations            88             86
                                                  ----------------------------
    Current assets                                    2,670          3,010

    Computer hardware and other property, net           712            757
    Computer software, net                              734            743
    Identifiable intangible assets, net               4,294          4,386
    Goodwill                                          9,190          8,891
    Other non-current assets                          1,435          1,374
    Non-current assets of discontinued operations       195            277
                                                  ----------------------------
    Total assets                                     19,230         19,438
                                                  ============================

    Liabilities and shareholders' equity
    Liabilities
    Short-term indebtedness                             377            191
    Accounts payable and accruals                     1,346          1,686
    Deferred revenue                                  1,073            994
    Current portion of long-term debt                    48             98
    Current liabilities of discontinued operations      133            139
                                                  ----------------------------
    Current liabilities                               2,977          3,108

    Long-term debt                                    3,984          3,983
    Other non-current liabilities                       803            812
    Deferred income taxes                             1,539          1,536
    Non-current liabilities of discontinued
     operations                                          32             36
                                                  ----------------------------
    Total liabilities                                 9,335          9,475

    Shareholders' equity
    Capital                                           2,750          2,726
    Retained earnings                                 6,753          6,992
    Accumulated other comprehensive income              392            245
                                                  ----------------------------
    Total shareholders' equity                        9,895          9,963
                                                  ----------------------------
    Total liabilities and shareholders' equity       19,230         19,438
                                                  ============================


                     Consolidated Statement of Cash Flow
                          (millions of U.S. dollars)
                                 (unaudited)

                                 Three Months Ended       Six Months Ended
                                      June 30,                 June 30,
                                 2006         2005         2006        2005
                                -------------------       ------------------
    Cash provided by (used in):
    Operating activities
    Net earnings                  173          302         310         375
    Remove loss (income) from
     discontinued operations        6          (6)          43         (5)
    Add back (deduct) items not
     involving cash:
      Depreciation                153          146         300         285
      Amortization                 75           79         151         159
      Net gains on disposals
       of businesses and
       investments                 (3)          --         (44)         (1)
      Deferred income taxes        22           10           5           3
      Other, net                   59          (81)        147         (32)
    Voluntary pension
     contribution                  --           --          (5)         --
    Changes in working capital
     and other items              (13)         (57)       (203)       (143)
    Cash (used in) provided
     by operating activities
     - discontinued
     operations                    (5)           4          (8)         19
                                 -------------------      -------------------
    Net cash provided by
     operating activities         467          397         696         660
                                 -------------------      -------------------

    Investing activities
    Acquisitions                  (83)         (26)       (218)        (96)
    Proceeds from disposals         5           --          60           1
    Capital expenditures,
     less proceeds from
     disposals                   (137)        (142)       (240)       (254)
    Other investing
     activities                   (11)          (9)        (25)        (14)
    Capital expenditures of
     discontinued
     operations                    (2)          (3)         (3)         (5)
    Proceeds from (income
     taxes paid on) disposals
     of discontinued
     operations                    19           --          19        (105)
                                 -------------------      -------------------
    Net cash used in
     investing activities        (209)        (180)       (407)       (473)
                                 -------------------      -------------------

    Financing activities
    Repayments of debt            (21)         (20)        (73)       (145)
    Net (repayments)
     borrowings under
     short-term loan
     facilities                   (42)         (37)        156         160
    Repurchase of common
     shares                      (123)         (45)       (291)        (45)
    Dividends paid on
     preference shares             (2)          (1)         (3)         (2)
    Dividends paid on
     common shares               (138)        (128)       (277)       (250)
    Other financing
     activities, net                7            7          16          13
                                 -------------------      -------------------
    Net cash used in
     financing activities        (319)        (224)       (472)       (269)
                                 -------------------      -------------------

    Translation adjustments        --           (2)         --          (5)
                                 -------------------      -------------------
    Decrease in cash and
     cash equivalents             (61)          (9)       (183)        (87)

    Cash and cash equivalents
     at beginning of period       285          327         407         405
                                 -------------------      -------------------
    Cash and cash equivalents
     at end of period             224          318         224         318
                                 ===================      ===================


   Reconciliation of Net Cash Provided by Operating Activities to Free Cash
                                   Flow(1)
                          (millions of U.S. dollars)
                                 (unaudited)

                              Three Months Ended         Six Months Ended
                                   June 30,                   June 30,
                              2006         2005          2006        2005
                              ----         ----          ----        ----
    Net cash provided by
     operating activities      467          397          696          660
    Capital expenditures      (137)        (142)        (240)        (254)
    Other investing
     activities                (11)          (9)         (25)         (14)
    Capital expenditures of
     discontinued operations    (2)          (3)          (3)          (5)
    Dividends paid on
     preference shares          (2)          (1)          (3)          (2)
                            ------------------------------------------------
    Free cash flow             315          242          425          385
                            ================================================

    (1) Free cash flow is net cash provided by operating activities less
        capital expenditures, other investing activities and dividends paid on
        preference shares.  Thomson uses free cash flow as a performance
        measure because it represents cash available to repay debt, pay common
        dividends and fund new acquisitions.


                        Business Segment Information *
                          (millions of U.S. dollars)
                                 (unaudited)

                           Three Months Ended           Six Months Ended
                                  June 30,                  June 30,
                         2006       2005   Change   2006      2005     Change
                         ----       ----   ------   ----      ----     ------
    Revenues:
      Legal &
       Regulatory        923       848      9%    1,755     1,615      9%
      Learning           456       436      5%      838       785      7%
      Financial          499       470      6%      984       928      6%
      Scientific &
       Healthcare        229       217      6%      436       417      5%
      Intercompany
       eliminations       (6)       (5)             (12)      (10)
                      -------   -------          -------   -------
      Total revenues   2,101     1,966      7%    4,001     3,735      7%
                      =======   =======          =======   =======

    Operating Profit:
      Segment operating
       profit
        Legal &
         Regulatory      277       246     13%      481       428     12%
        Learning          13         7     86%     (34)      (38)     11%
        Financial         92        75     23%      171       140     22%
        Scientific &
         Healthcare       47        43      9%       78        69     13%
        Corporate
         and other (1)   (49)      (27)             (98)      (56)
                      -------   -------          -------   -------
    Total segment
     operating profit    380       344     10%      598       543     10%
    Amortization         (75)      (79)            (151)     (159)
                      -------   -------          -------   -------
    Operating profit     305       265     15%      447       384     16%
                      =======   =======          =======   =======

    *Notes to business segment information for continuing operations

    (1) Corporate and other includes THOMSONplus costs, corporate costs and
        certain costs associated with the Corporation's stock incentive and
        phantom stock plans.



    Detail of depreciation by segment:

                              Three Months Ended         Six Months Ended
                                    June 30,                 June 30,
                               2006         2005        2006         2005
                             ---------------------    ---------------------
    Legal & Regulatory          54           51          105           98
    Learning                    43           40           83           74
    Financial                   46           45           90           91
    Scientific & Healthcare      8            9           18           18
    Corporate and other          2            1            4            4
                             ---------------------    ---------------------
                               153          146          300          285
                             =====================    =====================

SOURCE  The Thomson Corporation
    -0-                             07/27/2006
    /CONTACT:  media, Jason Stewart, Vice President, Media Relations,
+1-203-539-8339, jason.stewart@thomson.com, or investors, Frank J. Golden,
Vice President, Investor Relations, +1-203-539-8470, frank.golden@thomson.com,
both of The Thomson Corporation/
    /Photo:  http://www.newscom.com/cgi-bin/prnh/20020227/NYW014LOGO /
    /Web site:  http://www.thomson.com /
    (TOC TOC.)

CO:  The Thomson Corporation
ST:  Connecticut
IN:  FIN PUB EDU CPR STW
SU:  ERN ERP CCA

GF-AA
-- NYTH036 --
1977 07/27/2006 06:55 EDT http://www.prnewswire.com